In this example, we'll look at a 20 year fixed-rate mortgage where you may make interest-only payments during the first 10 years. After that the mortgage is fully amortized. Thus, the payment will increase at the beginning of the 11th year even though the interest rate will remain unchanged over the life of the loan. Since it is a fixed-rate mortgage the minimum, maximum and starting interest rate will be the same and the index rate, margin and adjustments are ignored.
After reviewing this example, use the interest-only mortgage calculator to help you decide if an interest-only mortgage meets your needs.
Stable | ▲ | |||||
---|---|---|---|---|---|---|
Month | Interest Rate |
Index Rate |
Payment | Interest | Principal | Balance |
1 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
2 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
3 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
4 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
5 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
6 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
7 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
8 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
9 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
10 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
11 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
12 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 1 | $10,400 | $10,400 | $0 | |||
13 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
14 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
15 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
16 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
17 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
18 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
19 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
20 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
21 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
22 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
23 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
24 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 2 | $10,400 | $10,400 | $0 | |||
25 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
26 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
27 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
28 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
29 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
30 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
31 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
32 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
33 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
34 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
35 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
36 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 3 | $10,400 | $10,400 | $0 | |||
37 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
38 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
39 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
40 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
41 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
42 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
43 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
44 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
45 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
46 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
47 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
48 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 4 | $10,400 | $10,400 | $0 | |||
49 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
50 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
51 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
52 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
53 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
54 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
55 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
56 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
57 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
58 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
59 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
60 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 5 | $10,400 | $10,400 | $0 | |||
61 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
62 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
63 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
64 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
65 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
66 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
67 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
68 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
69 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
70 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
71 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
72 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 6 | $10,400 | $10,400 | $0 | |||
73 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
74 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
75 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
76 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
77 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
78 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
79 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
80 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
81 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
82 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
83 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
84 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 7 | $10,400 | $10,400 | $0 | |||
85 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
86 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
87 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
88 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
89 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
90 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
91 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
92 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
93 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
94 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
95 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
96 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 8 | $10,400 | $10,400 | $0 | |||
97 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
98 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
99 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
100 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
101 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
102 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
103 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
104 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
105 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
106 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
107 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
108 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 9 | $10,400 | $10,400 | $0 | |||
109 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
110 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
111 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
112 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
113 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
114 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
115 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
116 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
117 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
118 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
119 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
120 | 6.500% | 0.000% | $867 | $867 | $0 | $160,000 |
Year 10 | $10,400 | $10,400 | $0 | |||
121 | 6.500% | 0.000% | $1,817 | $867 | $950 | $159,050 |
122 | 6.500% | 0.000% | $1,817 | $862 | $955 | $158,095 |
123 | 6.500% | 0.000% | $1,817 | $856 | $960 | $157,134 |
124 | 6.500% | 0.000% | $1,817 | $851 | $966 | $156,169 |
125 | 6.500% | 0.000% | $1,817 | $846 | $971 | $155,198 |
126 | 6.500% | 0.000% | $1,817 | $841 | $976 | $154,222 |
127 | 6.500% | 0.000% | $1,817 | $835 | $981 | $153,240 |
128 | 6.500% | 0.000% | $1,817 | $830 | $987 | $152,254 |
129 | 6.500% | 0.000% | $1,817 | $825 | $992 | $151,261 |
130 | 6.500% | 0.000% | $1,817 | $819 | $997 | $150,264 |
131 | 6.500% | 0.000% | $1,817 | $814 | $1,003 | $149,261 |
132 | 6.500% | 0.000% | $1,817 | $808 | $1,008 | $148,253 |
Year 11 | $21,801 | $10,054 | $11,747 | |||
133 | 6.500% | 0.000% | $1,817 | $803 | $1,014 | $147,239 |
134 | 6.500% | 0.000% | $1,817 | $798 | $1,019 | $146,220 |
135 | 6.500% | 0.000% | $1,817 | $792 | $1,025 | $145,195 |
136 | 6.500% | 0.000% | $1,817 | $786 | $1,030 | $144,165 |
137 | 6.500% | 0.000% | $1,817 | $781 | $1,036 | $143,129 |
138 | 6.500% | 0.000% | $1,817 | $775 | $1,041 | $142,088 |
139 | 6.500% | 0.000% | $1,817 | $770 | $1,047 | $141,040 |
140 | 6.500% | 0.000% | $1,817 | $764 | $1,053 | $139,988 |
141 | 6.500% | 0.000% | $1,817 | $758 | $1,058 | $138,929 |
142 | 6.500% | 0.000% | $1,817 | $753 | $1,064 | $137,865 |
143 | 6.500% | 0.000% | $1,817 | $747 | $1,070 | $136,795 |
144 | 6.500% | 0.000% | $1,817 | $741 | $1,076 | $135,719 |
Year 12 | $21,801 | $9,267 | $12,534 | |||
145 | 6.500% | 0.000% | $1,817 | $735 | $1,082 | $134,637 |
146 | 6.500% | 0.000% | $1,817 | $729 | $1,087 | $133,550 |
147 | 6.500% | 0.000% | $1,817 | $723 | $1,093 | $132,457 |
148 | 6.500% | 0.000% | $1,817 | $717 | $1,099 | $131,357 |
149 | 6.500% | 0.000% | $1,817 | $712 | $1,105 | $130,252 |
150 | 6.500% | 0.000% | $1,817 | $706 | $1,111 | $129,141 |
151 | 6.500% | 0.000% | $1,817 | $700 | $1,117 | $128,024 |
152 | 6.500% | 0.000% | $1,817 | $693 | $1,123 | $126,900 |
153 | 6.500% | 0.000% | $1,817 | $687 | $1,129 | $125,771 |
154 | 6.500% | 0.000% | $1,817 | $681 | $1,136 | $124,635 |
155 | 6.500% | 0.000% | $1,817 | $675 | $1,142 | $123,494 |
156 | 6.500% | 0.000% | $1,817 | $669 | $1,148 | $122,346 |
Year 13 | $21,801 | $8,428 | $13,373 | |||
157 | 6.500% | 0.000% | $1,817 | $663 | $1,154 | $121,192 |
158 | 6.500% | 0.000% | $1,817 | $656 | $1,160 | $120,031 |
159 | 6.500% | 0.000% | $1,817 | $650 | $1,167 | $118,865 |
160 | 6.500% | 0.000% | $1,817 | $644 | $1,173 | $117,692 |
161 | 6.500% | 0.000% | $1,817 | $638 | $1,179 | $116,513 |
162 | 6.500% | 0.000% | $1,817 | $631 | $1,186 | $115,327 |
163 | 6.500% | 0.000% | $1,817 | $625 | $1,192 | $114,135 |
164 | 6.500% | 0.000% | $1,817 | $618 | $1,199 | $112,936 |
165 | 6.500% | 0.000% | $1,817 | $612 | $1,205 | $111,731 |
166 | 6.500% | 0.000% | $1,817 | $605 | $1,212 | $110,520 |
167 | 6.500% | 0.000% | $1,817 | $599 | $1,218 | $109,302 |
168 | 6.500% | 0.000% | $1,817 | $592 | $1,225 | $108,077 |
Year 14 | $21,801 | $7,532 | $14,269 | |||
169 | 6.500% | 0.000% | $1,817 | $585 | $1,231 | $106,846 |
170 | 6.500% | 0.000% | $1,817 | $579 | $1,238 | $105,608 |
171 | 6.500% | 0.000% | $1,817 | $572 | $1,245 | $104,363 |
172 | 6.500% | 0.000% | $1,817 | $565 | $1,251 | $103,111 |
173 | 6.500% | 0.000% | $1,817 | $559 | $1,258 | $101,853 |
174 | 6.500% | 0.000% | $1,817 | $552 | $1,265 | $100,588 |
175 | 6.500% | 0.000% | $1,817 | $545 | $1,272 | $99,316 |
176 | 6.500% | 0.000% | $1,817 | $538 | $1,279 | $98,037 |
177 | 6.500% | 0.000% | $1,817 | $531 | $1,286 | $96,752 |
178 | 6.500% | 0.000% | $1,817 | $524 | $1,293 | $95,459 |
179 | 6.500% | 0.000% | $1,817 | $517 | $1,300 | $94,159 |
180 | 6.500% | 0.000% | $1,817 | $510 | $1,307 | $92,852 |
Year 15 | $21,801 | $6,577 | $15,224 | |||
181 | 6.500% | 0.000% | $1,817 | $503 | $1,314 | $91,539 |
182 | 6.500% | 0.000% | $1,817 | $496 | $1,321 | $90,218 |
183 | 6.500% | 0.000% | $1,817 | $489 | $1,328 | $88,890 |
184 | 6.500% | 0.000% | $1,817 | $481 | $1,335 | $87,554 |
185 | 6.500% | 0.000% | $1,817 | $474 | $1,343 | $86,212 |
186 | 6.500% | 0.000% | $1,817 | $467 | $1,350 | $84,862 |
187 | 6.500% | 0.000% | $1,817 | $460 | $1,357 | $83,505 |
188 | 6.500% | 0.000% | $1,817 | $452 | $1,364 | $82,140 |
189 | 6.500% | 0.000% | $1,817 | $445 | $1,372 | $80,769 |
190 | 6.500% | 0.000% | $1,817 | $438 | $1,379 | $79,389 |
191 | 6.500% | 0.000% | $1,817 | $430 | $1,387 | $78,003 |
192 | 6.500% | 0.000% | $1,817 | $423 | $1,394 | $76,608 |
Year 16 | $21,801 | $5,557 | $16,244 | |||
193 | 6.500% | 0.000% | $1,817 | $415 | $1,402 | $75,207 |
194 | 6.500% | 0.000% | $1,817 | $407 | $1,409 | $73,797 |
195 | 6.500% | 0.000% | $1,817 | $400 | $1,417 | $72,380 |
196 | 6.500% | 0.000% | $1,817 | $392 | $1,425 | $70,955 |
197 | 6.500% | 0.000% | $1,817 | $384 | $1,432 | $69,523 |
198 | 6.500% | 0.000% | $1,817 | $377 | $1,440 | $68,083 |
199 | 6.500% | 0.000% | $1,817 | $369 | $1,448 | $66,635 |
200 | 6.500% | 0.000% | $1,817 | $361 | $1,456 | $65,179 |
201 | 6.500% | 0.000% | $1,817 | $353 | $1,464 | $63,715 |
202 | 6.500% | 0.000% | $1,817 | $345 | $1,472 | $62,244 |
203 | 6.500% | 0.000% | $1,817 | $337 | $1,480 | $60,764 |
204 | 6.500% | 0.000% | $1,817 | $329 | $1,488 | $59,276 |
Year 17 | $21,801 | $4,469 | $17,332 | |||
205 | 6.500% | 0.000% | $1,817 | $321 | $1,496 | $57,781 |
206 | 6.500% | 0.000% | $1,817 | $313 | $1,504 | $56,277 |
207 | 6.500% | 0.000% | $1,817 | $305 | $1,512 | $54,765 |
208 | 6.500% | 0.000% | $1,817 | $297 | $1,520 | $53,245 |
209 | 6.500% | 0.000% | $1,817 | $288 | $1,528 | $51,716 |
210 | 6.500% | 0.000% | $1,817 | $280 | $1,537 | $50,180 |
211 | 6.500% | 0.000% | $1,817 | $272 | $1,545 | $48,635 |
212 | 6.500% | 0.000% | $1,817 | $263 | $1,553 | $47,081 |
213 | 6.500% | 0.000% | $1,817 | $255 | $1,562 | $45,520 |
214 | 6.500% | 0.000% | $1,817 | $247 | $1,570 | $43,950 |
215 | 6.500% | 0.000% | $1,817 | $238 | $1,579 | $42,371 |
216 | 6.500% | 0.000% | $1,817 | $230 | $1,587 | $40,784 |
Year 18 | $21,801 | $3,308 | $18,493 | |||
217 | 6.500% | 0.000% | $1,817 | $221 | $1,596 | $39,188 |
218 | 6.500% | 0.000% | $1,817 | $212 | $1,604 | $37,583 |
219 | 6.500% | 0.000% | $1,817 | $204 | $1,613 | $35,970 |
220 | 6.500% | 0.000% | $1,817 | $195 | $1,622 | $34,348 |
221 | 6.500% | 0.000% | $1,817 | $186 | $1,631 | $32,717 |
222 | 6.500% | 0.000% | $1,817 | $177 | $1,640 | $31,078 |
223 | 6.500% | 0.000% | $1,817 | $168 | $1,648 | $29,429 |
224 | 6.500% | 0.000% | $1,817 | $159 | $1,657 | $27,772 |
225 | 6.500% | 0.000% | $1,817 | $150 | $1,666 | $26,106 |
226 | 6.500% | 0.000% | $1,817 | $141 | $1,675 | $24,430 |
227 | 6.500% | 0.000% | $1,817 | $132 | $1,684 | $22,746 |
228 | 6.500% | 0.000% | $1,817 | $123 | $1,694 | $21,052 |
Year 19 | $21,801 | $2,070 | $19,731 | |||
229 | 6.500% | 0.000% | $1,817 | $114 | $1,703 | $19,350 |
230 | 6.500% | 0.000% | $1,817 | $105 | $1,712 | $17,638 |
231 | 6.500% | 0.000% | $1,817 | $96 | $1,721 | $15,916 |
232 | 6.500% | 0.000% | $1,817 | $86 | $1,731 | $14,186 |
233 | 6.500% | 0.000% | $1,817 | $77 | $1,740 | $12,446 |
234 | 6.500% | 0.000% | $1,817 | $67 | $1,749 | $10,697 |
235 | 6.500% | 0.000% | $1,817 | $58 | $1,759 | $8,938 |
236 | 6.500% | 0.000% | $1,817 | $48 | $1,768 | $7,169 |
237 | 6.500% | 0.000% | $1,817 | $39 | $1,778 | $5,391 |
238 | 6.500% | 0.000% | $1,817 | $29 | $1,788 | $3,604 |
239 | 6.500% | 0.000% | $1,817 | $20 | $1,797 | $1,807 |
240 | 6.500% | 0.000% | $1,816 | $10 | $1,807 | $0 |
Year 20 | $21,801 | $749 | $21,052 | |||
Grand Total | $322,012 | $162,012 | $160,000 |